MANGANESE ORE (INDIA) LIMITED
                                                    NAGPUR 440 001
                                                      Profit and Loss Account for 
                                                        the year ended 31.03.2005
PARTICULARS                         SCHEDULE   31-3-2005   31-03-2004
            Rs.         Rs.
INCOME
Sales                                                         9 3787758241 2287424680
Other Income                                            10 93433847 58539270
Provisions written back                              11 1263490 664115
Accretion/(Decretion) to Stocks                                   12 234752716 (99369568)
Profit on Sale of Assets 0 0
                    Total : 4117208294 2247258497
EXPENDITURE
Ore raising/operating expenses                   13 1379320924 1158771921
Raw material consumption and
Manufacturing Expenses                            14 281544442 271522757
Excise Duty on closing stock variation                                             15 55453649 49225088
Administrative & Selling expenses              16 206112064 169621019
Research & Development expenses            17 17105623 10755664
Write off and provisions                              18-A 22262808 22166082
Miscellaneous expenditure written off 18-B 47437892 38522572
Expenses for  diversion of forest land  1453836 0
               Total : 2010691238 1720585103
  Gross Margin before interest  2106517056 526673394
   and Depreciation
Interest (4192) (51470)
Depreciation (83839649) (73678851)
PROFIT FOR THE YEAR 2022673215 452943073
Prior period Adjustment 18-C 0 0
PROFIT BEFORE TAX 2022673215 452943073
Provision for Income tax 2004-05 (752965160) (171916706)
Deferred Tax asset/(liability) for the year (704472) 4133732
NET PROFIT AFTER TAX 1269003583 285160099
Balance of Profit from      
previous year 2755401 9461323
PROFIT AVAILABLE FOR APPROPRIATION TOTAL 1271758984 294621422
 
PARTICULARS SCHEDULE 31-3-2005   31-03-2004
          Rs.         Rs.
APPROPRIATIONS 311805361
Proposed Dividend on Equity Shares   91950840 45975420
Tax on Dividend including sucharge 13013918 5890601
Transfer to General Reserve 1160000000 240000000
Balance carried forward 6794226 2755401
                         Total  : 1271758984 294621422
Schedule No. 1 to 21  form an integral part of  Financial statements
This is the Profit & Loss Account referred to
in Our Report  of even date.
For Rodi Dabir & Co.
Chartered Accountants
Sudhir Dabir                                  B.Dasgupta  I M K S  Raju
Partner                                    Company secretary                    DY.G.M.(Finance)
                                        M A V Gautham               P. M. Reddy
Place :New Delhi               Director(Finance) Chairman-cum-Managing Director
Date :26.5.05