| MANGANESE
ORE (INDIA) LIMITED |
|
|
|
|
|
|
|
NAGPUR 440 001 |
|
|
|
|
|
|
|
|
Profit and Loss Account for |
|
|
|
|
|
|
|
|
the year ended 31.03.2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PARTICULARS |
SCHEDULE |
|
31-3-2005 |
|
31-03-2004 |
|
|
|
|
|
| |
|
|
Rs. |
|
Rs. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| INCOME |
|
|
|
|
|
|
|
|
|
|
| Sales |
9 |
|
3787758241 |
|
2287424680 |
|
|
|
|
|
| Other
Income |
10 |
|
93433847 |
|
58539270 |
|
|
|
|
|
| Provisions
written back |
11 |
|
1263490 |
|
664115 |
|
|
|
|
|
| Accretion/(Decretion)
to Stocks |
12 |
|
234752716 |
|
(99369568) |
|
|
|
|
|
| Profit on Sale of Assets |
|
|
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total : |
|
|
4117208294 |
|
2247258497 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| EXPENDITURE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ore
raising/operating expenses |
13 |
|
1379320924 |
|
1158771921 |
|
|
|
|
|
| Raw material consumption
and |
|
|
|
|
|
|
|
|
|
|
| Manufacturing
Expenses |
14 |
|
281544442 |
|
271522757 |
|
|
|
|
|
| Excise
Duty on closing stock variation
|
15 |
|
55453649 |
|
49225088 |
|
|
|
|
|
| Administrative
& Selling expenses |
16 |
|
206112064 |
|
169621019 |
|
|
|
|
|
| Research &
Development expenses |
17 |
|
17105623 |
|
10755664 |
|
|
|
|
|
| Write off and
provisions |
18-A |
|
22262808 |
|
22166082 |
|
|
|
|
|
| Miscellaneous
expenditure written off |
18-B |
|
47437892 |
|
38522572 |
|
|
|
|
|
| Expenses for diversion of forest land |
|
|
1453836 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total : |
|
|
2010691238 |
|
1720585103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin before interest |
|
|
2106517056 |
|
526673394 |
|
|
|
|
|
| and Depreciation |
|
|
|
|
|
|
|
|
|
|
| Interest |
|
|
(4192) |
|
(51470) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation |
|
|
(83839649) |
|
(73678851) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PROFIT FOR THE YEAR |
|
|
2022673215 |
|
452943073 |
|
|
|
|
|
| Prior period Adjustment |
18-C |
|
0 |
|
0 |
|
|
|
|
|
| PROFIT BEFORE TAX |
|
|
2022673215 |
|
452943073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Provision for Income tax
2004-05 |
|
|
(752965160) |
|
(171916706) |
|
|
|
|
|
| Deferred Tax
asset/(liability) for the year |
|
|
(704472) |
|
4133732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NET PROFIT AFTER TAX |
|
|
1269003583 |
|
285160099 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance of Profit from |
|
|
|
|
|
|
|
|
|
|
| previous year |
|
|
2755401 |
|
9461323 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PROFIT AVAILABLE FOR
APPROPRIATION |
TOTAL |
|
1271758984 |
|
294621422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| PARTICULARS |
SCHEDULE |
|
31-3-2005 |
|
31-03-2004 |
|
|
|
|
|
| |
|
|
Rs. |
|
Rs. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| APPROPRIATIONS |
|
|
|
|
|
|
|
|
|
311805361 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proposed Dividend on Equity
Shares |
|
|
91950840 |
|
45975420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Tax on Dividend
including sucharge |
|
|
13013918 |
|
5890601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Transfer to General
Reserve |
|
|
1160000000 |
|
240000000 |
|
|
|
|
|
| Balance carried forward |
|
|
6794226 |
|
2755401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total : |
|
|
1271758984 |
|
294621422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule No. 1
to 21 form an integral part of Financial statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| This is the Profit &
Loss Account referred to |
|
|
|
|
|
|
|
|
|
|
| in Our Report of even date. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For Rodi Dabir & Co. |
|
|
|
|
|
|
|
|
|
|
| Chartered Accountants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sudhir
Dabir
B.Dasgupta |
|
I M K S Raju |
|
|
|
|
|
|
|
| Partner Company
secretary |
DY.G.M.(Finance) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| M A V
Gautham |
|
P. M. Reddy |
|
|
|
|
|
|
|
| Place :New Delhi Director(Finance) |
|
Chairman-cum-Managing Director |
|
|
|
|
|
| Date :26.5.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|